Passive Income From Investments Calculator
Estimate monthly passive income from bonds, dividend stocks, REITs, HYSA & T-Bills. Compare yield-only vs 4% rule with 2026 tax impact.
See step-by-step calculation
Enter your total portfolio value and distribute it across five proven income-generating asset classes: bonds and bond funds (4.0% estimated yield), dividend stocks (3.0%), REITs (5.0%), high-yield savings accounts and money market funds (4.5%), and T-Bills and short-term Treasuries (4.8%). Yields reflect 2026 benchmark data from TreasuryDirect, Vanguard index fund reporting, and competitive online bank rate surveys.
Choose between two withdrawal strategies. The yield-only approach spends only what your portfolio earns, leaving principal intact — ideal for investors who want to pass wealth to heirs or simply never touch their nest egg. The 4% rule, backed by decades of Monte Carlo research and popularized by the Trinity Study, allows you to draw down principal gradually while maintaining a high probability of not outliving your money over a 30-year horizon.
Tax drag matters too. For taxable brokerage accounts, the calculator applies your 2026 federal income tax bracket to estimate after-tax monthly income. Tax-advantaged accounts (Roth IRA, traditional IRA, 401(k)) are modeled as tax-free at the distribution stage, letting you see the real difference account type makes.
Whether you are mapping out a FIRE timeline, stress-testing whether a $750,000 portfolio can replace your salary, or simply deciding how to rebalance toward income-generating assets, this tool translates portfolio size and allocation into a single, actionable monthly income figure.
When to use this calculator
- FIRE Planning at 40 With a $1M Portfolio — A 40-year-old with $1,000,000 allocated 20% bonds, 30% dividend stocks, 25% REITs, 15% HYSA, and 10% T-Bills generates a blended yield of roughly 4.05%, producing approximately $3,375/month gross using the yield-only strategy. At a 22% federal bracket in a taxable account, after-tax monthly income drops to about $2,633 — enough to cover core living expenses in a lower cost-of-living city while Social Security is still decades away.
- Retiree Stress-Testing a $600,000 Portfolio Against the 4% Rule — A 65-year-old retiree with $600,000 applies the 4% rule: $600,000 × 0.04 = $24,000/year, or $2,000/month. Switching to yield-only with a 40% bond / 30% dividend stock / 20% REIT / 10% HYSA mix yields roughly 3.9%, generating $1,950/month — nearly identical income but with principal preserved for heirs or long-term care costs.
- Comparing HYSA-Heavy vs. REIT-Heavy Allocation on $250,000 — Investor A puts 80% in HYSA ($200,000 at 4.5%) and 20% in T-Bills ($50,000 at 4.8%), earning about $950/month with low volatility. Investor B allocates 80% to REITs ($200,000 at 5.0%) and 20% to dividend stocks ($50,000 at 3.0%), earning roughly $1,000/month — slightly more, but with meaningful price risk and higher ordinary-income tax treatment on REIT distributions.
- Calculating the Portfolio Required to Replace a $5,000/Month Salary — Using the yield-only strategy with a blended 4.26% yield, the required portfolio is $5,000 × 12 / 0.0426 = $1,408,451. Under the 4% rule, the math is cleaner: $5,000 × 12 / 0.04 = $1,500,000. The yield-only path requires slightly less capital but demands a more income-focused allocation, while the 4% rule gives more flexibility in asset selection.
- Tax Advantage of Roth IRA vs. Taxable Account on $400,000 — A $400,000 portfolio earning a 4.5% blended yield produces $1,500/month gross. In a taxable account at the 24% federal bracket, after-tax income is roughly $1,140/month — a $360/month tax drag. The same portfolio inside a Roth IRA delivers the full $1,500/month tax-free in retirement, illustrating why high-yield and REIT positions are best held in tax-advantaged wrappers.
- Side Income Goal: $500/Month From a $130,000 Bonus Windfall — An investor receives a $130,000 year-end bonus and wants $500/month in passive income without touching the principal. At a 4.6% blended yield (40% T-Bills, 30% HYSA, 20% bonds, 10% dividend stocks), the portfolio generates approximately $498/month — essentially hitting the target with a conservative, liquid allocation suitable for a non-retirement taxable account.
- Early Retiree Using a 3.5% Rule for a 40-Year Horizon — A 45-year-old early retiree with $1,200,000 is cautious about the 4% rule over a 40+ year retirement. Using a 3.5% withdrawal rate: $1,200,000 × 0.035 / 12 = $3,500/month. This more conservative rate, recommended by Morningstar's 2024 research for longer retirements, reduces sequence-of-returns risk and still produces meaningful monthly income while preserving more of the portfolio's long-term growth potential.
- Dividend Stock Focus: Building Income on $800,000 Pre-Retirement — An investor 10 years from retirement allocates 60% to dividend stocks ($480,000 at 3.0%) and 40% to bonds ($320,000 at 4.0%), generating $2,347/month using yield-only. While this is modest today, dividend growth investing — with Dividend Aristocrats historically raising payouts 6–8% per year — could push the effective yield on original cost above 5% within a decade, significantly boosting future income without adding more capital.
2026 Benchmark Yields by Asset Class
| Asset Class | Est. Annual Yield | Income Type | Tax Treatment (Taxable Acct.) |
|---|---|---|---|
| Bonds / Bond Funds | 4.0% | Interest | Ordinary income rate |
| Dividend Stocks | 3.0% | Qualified dividends | 0%, 15%, or 20% (preferential) |
| REITs | 5.0% | Distributions | Ordinary income rate |
| High-Yield Savings / Money Market | 4.5% | Interest | Ordinary income rate |
| T-Bills / Short-Term Treasuries | 4.8% | Interest | Ordinary income rate |
Fuente: TreasuryDirect, Vanguard index fund reporting, IRS Publication 550 (2026). Yields are benchmarks, not guaranteed returns. Tax-advantaged accounts (Roth IRA, traditional IRA, 401(k)) are modeled as tax-free at distribution stage.
How it works
What is passive income from investments?
Passive income from investments is money earned regularly from your portfolio without active work, generated through dividends, interest, and distributions. A $500,000 portfolio across diversified assets like bonds, stocks, and REITs can yield $1,500–$2,000 monthly depending on allocation and market conditions.
How It Works
This calculator applies a blended yield to your portfolio based on your chosen allocation across five income-producing asset classes. Each class carries a 2026 benchmark yield:
Bonds / Bond Funds: 4.0% annual yield
Dividend Stocks: 3.0% annual yield
REITs: 5.0% annual yield
High-Yield Savings / MM: 4.5% annual yield
T-Bills / Short-Term Treas.: 4.8% annual yieldFormula
Blended Yield
Blended Yield = (pct_bonds × 4.0% + pct_dividend × 3.0%
+ pct_reits × 5.0% + pct_hysa × 4.5%
+ pct_tbills × 4.8%) / 100Yield-Only Strategy (preserves principal)
Annual Gross Income = Portfolio Value × Blended Yield
Monthly Gross Income = Annual Gross Income / 124% Rule Strategy (planned principal drawdown over ~30 years)
Annual Gross Income = Portfolio Value × 4%
Monthly Gross Income = Annual Gross Income / 12Tax Estimate (taxable accounts only)
Income is modeled at a simplified flat marginal rate. Qualified dividends and long-term capital gains receive preferential rates (0%, 15%, or 20% depending on income), but bond interest, REIT dividends, and HYSA/T-Bill interest are taxed as ordinary income. This calculator applies the selected bracket uniformly as a conservative estimate:
Annual Tax = Annual Gross Income × (tax_bracket / 100)
Monthly Net = (Annual Gross Income − Annual Tax) / 12Worked Example
| Input | Value |
|---|---|
| Portfolio Value | $500,000 |
| Allocation | 20% each across all 5 classes |
| Strategy | Yield-Only |
| Account | Taxable, 22% bracket |
Blended Yield = (20×4.0 + 20×3.0 + 20×5.0 + 20×4.5 + 20×4.8) / 100 = 4.26%
Annual Gross = $500,000 × 4.26% = $21,300
Monthly Gross = $21,300 / 12 = $1,775
Annual Tax = $21,300 × 22% = $4,686
Monthly Net = ($21,300 − $4,686) / 12 = $1,384
Limitations
Frequently asked questions
What is the 4% rule and is it still valid in 2026?
In 2026, its validity is nuanced. Morningstar's 2024 retirement research suggests a starting withdrawal rate of 3.7%–4.0% remains reasonable for a 30-year horizon with a balanced portfolio. However, for early retirees planning 40+ years, many planners now recommend 3.3%–3.5% to account for sequence-of-returns risk in a longer drawdown period. Elevated bond yields in 2025–2026 have actually improved the outlook for income-focused retirees compared to the near-zero rate environment of 2020–2021. The rule remains a solid planning benchmark, but should be paired with flexible spending and periodic portfolio reviews.
What yields does this calculator use for each asset class, and where do they come from?
All yields are approximations. Actual returns depend on the specific securities you hold, reinvestment decisions, expense ratios, and Federal Reserve policy changes. Always verify current rates at TreasuryDirect.gov, your brokerage, and fund provider websites before making investment decisions.
How are REITs taxed differently from dividend stocks, and why does it matter?
REIT distributions, by contrast, are mostly classified as ordinary income because REITs are required to distribute at least 90% of taxable income, much of which comes from depreciation recapture and operating income. This means REIT payouts are taxed at your marginal rate (10%–37%), not the lower qualified dividend rate. The one partial offset is the Section 199A pass-through deduction, which allows non-corporate investors to deduct up to 20% of qualified REIT dividends, effectively reducing the marginal rate on that portion.
For a high-income investor in the 32% bracket, a 5% REIT yield might net only 3.5%–3.8% after tax, while a 3% qualified dividend yield could net 2.55% after the 15% rate. This is why tax-advantaged accounts (Roth IRA or traditional IRA) are the preferred home for REIT holdings.
Does the yield-only strategy truly preserve my principal over time?
First, inflation erosion: a $1,000,000 portfolio producing $40,000/year in income in 2026 still nominally holds $1,000,000, but its purchasing power declines roughly 2%–3% per year with average inflation. Over 20 years, that $1M would have the buying power of roughly $550,000 in today's dollars.
Second, market price risk: bond funds, REITs, and dividend stocks all have fluctuating market values. A rising interest rate environment can reduce the market value of bond funds even as they continue paying coupon interest. Your principal in dollar terms is not guaranteed unless you hold individual bonds to maturity.
Third, yield changes: HYSA and T-Bill rates move with the Fed Funds Rate. If rates fall significantly, your income stream shrinks unless you reallocate. The yield-only strategy is the most principal-friendly approach available, but it is not risk-free.
What portfolio size do I need to retire on $4,000 per month using different strategies?
4% Rule: $48,000 / 0.04 = $1,200,000. This is the classic benchmark. You withdraw principal over time, with historical models showing high survival probability over 30 years.
Yield-Only (blended 4.26%): $48,000 / 0.0426 = $1,127,000. Slightly less capital required, and your principal remains intact — but this demands a more income-focused allocation across bonds, REITs, HYSA, and T-Bills.
Conservative 3.5% Rule (for 40+ year retirement): $48,000 / 0.035 = $1,371,429. More capital required, but better suited for early retirees who need the portfolio to last decades longer.
Note that these are pre-tax figures. In a taxable account at a 22% bracket, you would need to generate roughly $5,128/month gross to net $4,000, requiring approximately $1,444,000 under the 4% rule or ~$1,445,000 under yield-only.
How does T-Bill income compare to HYSA income for a taxable investor in a high-tax state?
T-Bill interest is exempt from state and local taxes under federal law (31 U.S.C. § 3124). This is a meaningful advantage for investors in high-tax states. For example: California taxes income up to 13.3%, New York up to 10.9%, and New Jersey up to 10.75%. On a $50,000 T-Bill holding earning 4.8% ($2,400/year), a California investor saves roughly $319/year in state taxes compared to an equivalent HYSA yield.
HYSA interest is fully taxable at both federal and state levels. So even if a HYSA nominally offers 4.9% versus T-Bills at 4.8%, a California investor would net more from the T-Bills after state taxes.
This calculator does not model state taxes. Investors in states with income taxes should manually adjust the effective yield on HYSA and bond fund income downward by their state marginal rate when comparing to T-Bill allocations.
Should I hold income investments in a Roth IRA, traditional IRA, or taxable account?
Roth IRA: Best for the highest-yielding and most tax-inefficient assets. REITs (ordinary income taxed at marginal rates) and high-yield bonds are ideal Roth candidates because qualified Roth distributions are completely tax-free. A 5% REIT yield in a Roth stays 5% after tax.
Traditional IRA / 401(k): Good for bond interest, which is otherwise taxed as ordinary income in taxable accounts. Taxes are deferred until withdrawal, and RMDs (Required Minimum Distributions) begin at age 73 under current law.
Taxable brokerage: Best suited for tax-efficient assets like qualified dividend stocks (taxed at lower capital gains rates), municipal bonds (federal tax-exempt), and T-Bills (state tax-exempt). Index funds with low turnover also work well here.
This calculator models tax-advantaged accounts with no current tax drag at the distribution stage, which is most accurate for Roth IRA withdrawals or when analyzing the accumulation phase of a traditional IRA.
Does this calculator account for dividend growth investing?
Dividend growth investing works differently. Dividend Aristocrats (S&P 500 companies with 25+ consecutive years of dividend increases) have historically grown payouts at 6%–8% annually. A portfolio starting at a modest 2.5% yield but growing dividends at 7%/year would double its income in roughly 10 years — reaching an effective yield on original cost of about 5% by year 10 without adding capital.
For younger investors building toward retirement, dividend growth is often a more powerful strategy than chasing high current yield, because it builds an income stream that keeps pace with or outpaces inflation. However, it requires patience and is not captured in this calculator's current-income model.
If dividend growth is part of your strategy, consider running this calculator with a projected future portfolio value and a higher assumed dividend yield to simulate what your income might look like 10–15 years from now.
What is the difference between a money market fund and a high-yield savings account for this calculator?
High-Yield Savings Accounts (HYSA) are FDIC-insured bank deposit accounts. They offer principal protection up to $250,000 per depositor per institution and are extremely liquid. Interest is paid monthly and rates fluctuate with Fed policy.
Money Market Funds (MMF) are SEC-regulated investment funds that hold short-duration, high-quality instruments (T-Bills, commercial paper, repos). They are not FDIC-insured but are considered extremely low-risk. Government MMFs (holding primarily T-Bills) may offer partial state tax exemption similar to direct T-Bill ownership, depending on the fund's composition and your state's rules.
Money Market Accounts (MMA) are FDIC-insured bank products that blend savings account features with limited check-writing, typically offering competitive rates similar to HYSAs.
For income planning purposes, the yield difference between these options in 2026 is minimal (4.3%–4.8%), so they are grouped together. For tax efficiency, government MMFs may hold a slight edge in high-tax states, similar to T-Bills.
How often should I recalculate my passive income estimate?
Federal Reserve rate decisions: HYSA and T-Bill yields move quickly with Fed Funds Rate changes — often within days of a policy shift. If the Fed cuts rates by 100 basis points, your HYSA and T-Bill income could drop by $5,000–$10,000/year on a $500,000 allocation.
Annual rebalancing: As market prices shift your actual allocation percentages away from targets, your blended yield and monthly income change. Rebalancing restores alignment.
Significant portfolio changes: New contributions, withdrawals, Roth conversions, or inheritances all change your base portfolio value — the single largest driver of income.
Tax law changes: Bracket adjustments, changes to qualified dividend rates, or modifications to the Section 199A deduction affect after-tax income estimates.
As a general rule, run this calculator at least annually — ideally as part of a year-end financial review — and whenever you make a material change to your portfolio or life circumstances such as a job change, marriage, or approaching retirement.
Can I use this calculator for a joint portfolio with a spouse or partner?
However, keep a few nuances in mind. Tax brackets are household-specific: a married couple filing jointly has different bracket thresholds than a single filer (e.g., the 22% bracket extends to $201,050 for MFJ versus $100,525 single in 2026). Use your joint marginal rate when the calculator asks for a federal tax bracket.
Account type matters per account: If one spouse holds a Roth IRA and the other has a taxable brokerage, the blended tax treatment is somewhere between the two. For a more precise estimate, run the calculator separately for each account type and add the results.
Social Security coordination: For retirees, Social Security benefits can make up to 85% taxable depending on combined income. A high level of portfolio income in a taxable account can push more Social Security benefits into taxable territory — a planning nuance this calculator does not model, but one worth discussing with a financial advisor.
Sources & references
- TreasuryDirect — Treasury Bill Rates — U.S. Department of the Treasury (2026)
- IRS Publication 550 — Investment Income and Expenses — Internal Revenue Service (2026)
- IRS Rev. Proc. 2025-28 — 2026 Tax Brackets and Standard Deductions — Internal Revenue Service (2025)
- Vanguard — How to Implement the 4% Rule — Vanguard Group (2026)
- FDIC — National Rates and Rate Caps — Federal Deposit Insurance Corporation (2026)
Methodology & trust
Calculadora de finanzas revisada por el equipo editorial de Hacé Cuentas, contrastada con TreasuryDirect — Treasury Bill Rates, según nuestra política editorial y metodología.
Última revisión: June 20, 2026. Los parámetros se verifican periódicamente con las fuentes citadas.
Calculations run 100% in your browser. We do not store or transmit your data.
Indicative results. For critical decisions, consult a professional.
Rodríguez, M. (2026). Passive Income From Investments Calculator. Hacé Cuentas. https://hacecuentas.com/passive-income-from-investments-calculator
Contenido bajo licencia CC-BY 4.0 — reutilizable citando la fuente con enlace a Hacé Cuentas.